Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3455 Cimmaron Trl, Fort Worth, TX, 76116 at $250,000 posts ROI 28.93% with $623/mo cash flow from $2,401/mo rent. Total monthly income equals $2,401/mo, and annual cash flow records $7,474/yr on $82,875 to close. Return on cash invested measures 28.93% and rental yield reads 11.52% at the current $250,000. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 by year five. Five-year ROI prints 152.41% and total cumulative return in cash totals $126,310.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,401/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1958
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2867.45 | 10.09% | $247,977 | 5.80% |
| 2023-02-13 | $2604.57 | -23.70% | $234,389 | 21.93% |
| 2022-02-13 | $3413.68 | 1.71% | $192,226 | 14.76% |
Listed by: Todd Tramonte • Market Experts Realty
Mls Name: NTREIS
Mls ID: #20814307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
