3453 Underwood Rd SE, Conyers, GA, 30013 | $412/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1132 sft

227 Cobblestone Trl, Avondale Estates, GA, 30002

3 Bed
2 Bath
1056 sft

140 Friddell Rd, Jackson, GA, 30233

2 Bed
1 Bath
958 sft

2075 Dellwood Pl, Decatur, GA, 30032

2 Bed
2 Bath
972 sft

2974 Phillips Way, Lithonia, GA, 30038

Nearby investment properties with comparable prices

3 Bed
1 Bath
960 sft

2911 Gresham Rd SE, Atlanta, GA, 30316

3 Bed
2 Bath
1312 sft

115 Cross Creek Dr, Covington, GA, 30016

4 Bed
3 Bath
1476 sft

3866 Conley Downs Dr, Decatur, GA, 30034

3 Bed
2 Bath
1440 sft

324 Laurel Ln, Stockbridge, GA, 30281

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Conyers at 3453 Underwood Rd SE, Conyers, GA, 30013 generates $2,052/mo in rent and, after a $1,319/mo payment, leaves $412/mo in cash flow. Total monthly income is $2,052/mo, and annual cash flow is $4,944/yr on $89,304 invested. Return on cash invested sits at 25.44% in year one, and rental yield is 9.14% on a $269,393 entry. Equity gained on principal adds $1,738/yr, while 5% annual appreciation builds toward $74,428 over five years. Five-year ROI reaches 132.39% and total cumulative return in cash sums $118,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,052/mo property income rather than buyer’s personal income.

Single Family

Built in 1976

10,454 sqft lot

$N/A/sqft

No HOA