3450 E 128th PlaceThorntonCO80241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 3450 E 128th Place, Thornton, CO, 80241 uses $167,790 cash to close to unlock $5,304/yr annual cash flow and $442/mo monthly cash flow. Total monthly income runs $3,414/mo, and a $2,496/mo payment keeps the spread at $442/mo. Purchase price stands at $510,000, and rental yield measures 8.03% with $3,414/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 120.08% and total cumulative return in cash records $201,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,414/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 1975
8,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80241, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,194 (100%) |
| Owner Occupied HU | 8,746 (61.6%) |
| Renter Occupied HU | 4,583 (32.3%) |
| Vacant Housing Units | 865 ( 6.1%) |
| Median Home Value | $589,153 |
| Average Home Value | $615,586 |
Housing Distribution
Address Breakdown
Residential
12,715
Single Family
9,810
Multi-Family
2,905
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices