Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ferris at 345 Shaw Creek Blvd, Ferris, TX, 75125 at $272,900 posts ROI 25.11% with $392/mo cash flow from $2,333/mo rent. Total monthly income equals $2,333/mo, and annual cash flow records $4,705/yr on $90,466 to close. Return on cash invested measures 25.11% and rental yield reads 10.26% at the current $272,900. Equity gained on principal adds $1,761/yr, and 5% annual appreciation supports $75,397 by year five. Five-year ROI prints 132% and total cumulative return in cash totals $119,412.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,333/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
8,263 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #21129786
