345 Copeland Cir, North Augusta, SC, 29860 | $337/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1180 sft

119 Harvestwood Drive, Grovetown, GA, 30813

Investment Property+ 2 more

4 Bed
2 Bath
1680 sft

27 Shadow Ln, Trenton, SC, 29847

Investment Property+ 2 more

3 Bed
2 Bath
1112 sft

2425 Amsterdam Dr, Augusta, GA, 30906

2 Bed
1 Bath
1140 sft

1765 Kissingbower Road, Augusta, GA, 30904

Nearby investment properties with comparable prices

4 Bed
2 Bath
1975 sft

3331 Hillis Road, Augusta, GA, 30906

2 Bed
2 Bath
1200 sft

947 Beman Street, Augusta, GA, 30904

3 Bed
2 Bath
1225 sft

2140 Chadwick Rd, Augusta, GA, 30906

3 Bed
2 Bath
1431 sft

2528 Tara Heights Cir, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 345 Copeland Cir, North Augusta, SC, 29860 uses $74,588 cash to close to unlock $4,043/yr annual cash flow and $337/mo monthly cash flow. Total monthly income runs $1,676/mo, and a $1,101/mo payment keeps the spread at $337/mo. Purchase price stands at $225,000, and rental yield measures 8.94% with $1,676/mo rent. Return on cash invested shows 25.33% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 131.58% and total cumulative return in cash records $98,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,676/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Single Family

Built in 1998

0.32 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717