3446 S Riverwalk Dr #58HamiltonMI49419
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 3.35% gross rental yield, 3446 S Riverwalk Dr #58, Hamilton, MI, 49419 in Hamilton is priced for capital growth, not immediate cash flow. The $430,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $118,801 by year five, with $3,960/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.62) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $45,009.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.4% | 8.5% |
| Monthly Cash Flow | $(1,861) | $1,200 |
City averages based on Hamilton market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,200 |
| Total Monthly Debt Service | $2,890 |
| DSCR Ratio | 0.42x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49419, Hamilton, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,062 (100%) |
| Owner Occupied HU | 2,787 (91.0%) |
| Renter Occupied HU | 202 ( 6.6%) |
| Vacant Housing Units | 73 ( 2.4%) |
| Median Home Value | $333,672 |
| Average Home Value | $371,908 |
Housing Distribution
Address Breakdown
Residential
3,061
Single Family
3,061
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49419, Hamilton, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,062 (100%) |
| Owner Occupied HU | 2,787 (91.0%) |
| Renter Occupied HU | 202 ( 6.6%) |
| Vacant Housing Units | 73 ( 2.4%) |
| Median Home Value | $333,672 |
| Average Home Value | $371,908 |
Housing Distribution
Address Breakdown
Residential
3,061
Single Family
3,061
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
