








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,957/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 3.72% with $4,957/mo rent. Return on cash invested shows 7.27% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 35.59% and total cumulative return in cash records $184,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,957/mo property income covering a $7,826/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 34103, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,255 (100%) |
| Owner Occupied HU | 5,109 (49.8%) |
| Renter Occupied HU | 908 ( 8.9%) |
| Vacant Housing Units | 4,238 (41.3%) |
| Median Home Value | $1,137,868 |
| Average Home Value | $1,286,603 |
Residential
9,610
Single Family
3,911
Multi-Family
5,699
Businesses
872
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dana Billings-Lark, PA • John R Wood Properties
Mls Name: SWFLMLS
Mls ID: #225065898