34387 Springdale DrivePineCO80470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine at 34387 Springdale Drive, Pine, CO, 80470 offers a 9.48% rental yield on a $189,900 purchase with $1,500/mo rent. Total monthly income registers $1,500/mo, and a $929/mo payment leaves $394/mo available for distribution. Annual cash flow reaches $4,725/yr on $62,952 to close, and return on cash invested stands at 27.41% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 142.61% and total cumulative return in cash at $89,777. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,500/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80470, Pine, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,996 (100%) |
| Owner Occupied HU | 1,528 (76.6%) |
| Renter Occupied HU | 158 ( 7.9%) |
| Vacant Housing Units | 310 (15.5%) |
| Median Home Value | $765,038 |
| Average Home Value | $843,696 |
Housing Distribution
Address Breakdown
Residential
1,588
Single Family
1,562
Multi-Family
26
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Gentry • Keller Williams Foothills Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #1884869
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)