Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Marcos at 3435 Capalina Rd APT 7, San Marcos, CA, 92069 listed at $319,000 pairs $2,436/mo rent with a $1,561/mo payment to leave $85/mo cash flow. Total monthly income runs $2,436/mo, and annual cash flow reaches $1,025/yr on $105,749 cash to close. Return on cash invested measures 20.88% in year one, and rental yield registers 9.16% at a $319,000 basis. Equity gained on principal adds $2,058/yr, and annual property appreciation at 5% supports $88,134 by year five. Five-year ROI tracks 109.61% and total cumulative return in cash totals $115,909. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,436/mo property income relative to a $1,561/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood data shown for ZIP Code: 92069, San Marcos, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,165 (100%) |
| Owner Occupied HU | 8,635 (53.4%) |
| Renter Occupied HU | 6,949 (43.0%) |
| Vacant Housing Units | 581 ( 3.6%) |
| Median Home Value | $831,761 |
| Average Home Value | $858,453 |
Residential
16,064
Single Family
13,543
Multi-Family
2,521
Businesses
1,257
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $319,000 |
| 2021-05-03 | Listing removed | N/A |
| 2021-04-01 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2602.32 | 1.44% | $176,654 | 2.00% |
| 2023-02-12 | $2565.42 | 1.03% | $173,191 | 2.00% |
| 2022-02-12 | $2539.14 | 1.25% | $169,796 | 2.00% |
Listed by: Tony Constable • Regional Realty & Investments
Mls Name: SDMLS
Mls Provider:
Mls ID: #240024006
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2025 San Diego MLS.
