3431 Wabash AveKansas CityMO64109
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 3431 Wabash Ave, Kansas City, MO, 64109 in Kansas City delivers $1,837/mo in gross rent and $499/mo in net monthly income at a $214,900 entry. The 10.26% yield and 1.90 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $59,373 over five years and $1,979/yr in equity from loan paydown, total projected return is $113,660.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $499 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,837 |
| Total Monthly Debt Service | $1,253 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1908
5,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64109, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,724 (100%) |
| Owner Occupied HU | 1,637 (24.3%) |
| Renter Occupied HU | 3,787 (56.3%) |
| Vacant Housing Units | 1,300 (19.3%) |
| Median Home Value | $299,228 |
| Average Home Value | $317,892 |
Housing Distribution
Address Breakdown
Residential
5,507
Single Family
3,238
Multi-Family
2,269
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1908
5,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64109, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,724 (100%) |
| Owner Occupied HU | 1,637 (24.3%) |
| Renter Occupied HU | 3,787 (56.3%) |
| Vacant Housing Units | 1,300 (19.3%) |
| Median Home Value | $299,228 |
| Average Home Value | $317,892 |
Housing Distribution
Address Breakdown
Residential
5,507
Single Family
3,238
Multi-Family
2,269
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grant Truster • Ruhlman Realty, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2564825