Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 343 Willow Grove, San Antonio, TX, 78245 priced at $315,000 converts $2,354/mo rent into $72/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,354/mo, and annual cash flow totals $865/yr on $104,423 invested. Return on cash invested prints 20.74% in year one, and rental yield reads 8.97% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 108.71% and total cumulative return in cash sums $113,513. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,354/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,753 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $315,000 |
| 2021-06-03 | Sold | N/A |
| 2021-05-03 | Pending sale | $264,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $5153.38 | -25.15% | $298,550 | -0.41% |
| 2023-03-28 | $6884.74 | 0.67% | $299,770 | 8.50% |
| 2022-03-28 | $6839.19 | N/A | $276,280 | 17.65% |
What's Special
Pull Down Stairs,Storage Only
Listed by: Chris Enfinger • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1853508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
