3428 Bethel Concord RdWilliamsburgOH45176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsburg at 3428 Bethel Concord Rd, Williamsburg, OH, 45176 generates $1,310/mo in rent and, after a $808/mo payment, leaves $224/mo in cash flow. Total monthly income is $1,310/mo, and annual cash flow is $2,691/yr on $54,698 invested. Return on cash invested sits at 24.83% in year one, and rental yield is 9.53% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 129.79% and total cumulative return in cash sums $70,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,310/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45176, Williamsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,738 (100%) |
| Owner Occupied HU | 2,722 (72.8%) |
| Renter Occupied HU | 769 (20.6%) |
| Vacant Housing Units | 247 ( 6.6%) |
| Median Home Value | $241,593 |
| Average Home Value | $282,230 |
Housing Distribution
Address Breakdown
Residential
3,796
Single Family
3,582
Multi-Family
214
Businesses
147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Seibert • Plum Tree Realty
Mls Name: Cincy MLS
Mls ID: #1865062