3427 Lyndhurst Rd, Stuarts Draft, VA, 24477 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1675 sft

2849 Jefferson Ln, Waynesboro, VA, 22980

2 Bed
2 Bath
972 sft

765 Laurelwood, Wintergreen Resort, VA, 22967

3 Bed
2 Bath
1345 sft

26 Charles Rd, Lyndhurst, VA, 22952

3 Bed
2 Bath
1517 sft

34 White Birch Rd, Waynesboro, VA, 22980

Nearby investment properties with comparable prices

3 Bed
1 Bath
1540 sft

1124 Skymont Rd, Staunton, VA, 24401

3 Bed
2 Bath
1424 sft

211 Baldwin St, Staunton, VA, 24401

3 Bed
3 Bath
1480 sft

43 Ridgeline Dr, Waynesboro, VA, 22980

3 Bed
2 Bath
1964 sft

13 Shultz Ln, Greenville, VA, 24440

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stuarts Draft at 3427 Lyndhurst Rd, Stuarts Draft, VA, 24477 generates $2,491/mo in rent and, after a $1,904/mo payment, leaves $166/mo in cash flow. Total monthly income is $2,491/mo, and annual cash flow is $1,987/yr on $128,954 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 7.68% on a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation builds toward $107,474 over five years. Five-year ROI reaches 110.83% and total cumulative return in cash sums $142,914. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,491/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

2.48 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,871 (100%)
Owner Occupied HU	3,623 (74.4%)
Renter Occupied HU	980 (20.1%)
Vacant Housing Units	268 ( 5.5%)
Median Home Value	$298,170
Average Home Value	$328,375