3426 Redbud Ln, Harrisonburg, VA, 22801 | $860/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2778 sft

107 Wheatland Dr, Bridgewater, VA, 22812

4 Bed
4 Bath
2663 sft

206 Wildwood Dr, Bridgewater, VA, 22812

3 Bed
3 Bath
2411 sft

51 Peyton Randolph Ct, Harrisonburg, VA, 22802

3 Bed
2 Bath
1696 sft

Eden Cay Plan, Wingate, Rockingham, VA, 22801

Nearby investment properties with comparable prices

4 Bed
2 Bath
1512 sft

217 Wildlife Ln, Shenandoah, VA, 22849

4 Bed
2 Bath
1698 sft

NEUVILLE Plan, South View, Staunton, VA, 24401

3 Bed
2 Bath
1320 sft

Charlotte Plan, Augusta County, Verona, VA, 24482

3 Bed
2 Bath
1320 sft

5 Maury Mill Rd, Verona, VA, 24482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 3426 Redbud Ln, Harrisonburg, VA, 22801 uses $157,463 cash to close to unlock $10,325/yr annual cash flow and $860/mo monthly cash flow. Total monthly income runs $3,700/mo, and a $2,325/mo payment keeps the spread at $860/mo. Purchase price stands at $475,000, and rental yield measures 9.35% with $3,700/mo rent. Return on cash invested shows 26.47% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 137.74% and total cumulative return in cash records $216,883. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,700/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Single Family

Built in 1987

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,135 (100%)
Owner Occupied HU	7,571 (44.2%)
Renter Occupied HU	8,327 (48.6%)
Vacant Housing Units	1,237 ( 7.2%)
Median Home Value	$387,728
Average Home Value	$435,761