Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 3426 Borger St, Dallas, TX, 75212 offers $5,509/mo rent that, after a $3,177/mo payment, leaves $893/mo cash flow. Total monthly income is $5,509/mo, and annual cash flow is $10,721/yr on $213,521 cash. Return on cash invested measures 25.08% in year one, and rental yield stands at 10.19% at a $649,000 entry. Equity gained on principal adds $4,188/yr while 5% annual appreciation compounds into $179,307 by year five. Five-year ROI records 131.77% and total cumulative return in cash reaches $281,364. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,509/mo property income versus a $3,177/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $649,000 |
| 2024-11-09 | Listing removed | $665,000 |
| 2024-09-20 | Listed for sale | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $10631.67 | -20.48% | $616,020 | 5.73% |
| 2023-02-13 | $13370.54 | N/A | $582,650 | N/A |
Listed by: Betty Arguello • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20825518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
