3425 W 111th Loop #BWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 3425 W 111th Loop #B, Westminster, CO, 80031 uses $186,148 cash to close to unlock $13/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $3,922/mo, and a $2,769/mo payment keeps the spread at $1/mo. Purchase price stands at $565,800, and rental yield measures 8.32% with $3,922/mo rent. Return on cash invested shows 20.07% in year one, and 5% annual appreciation builds toward $156,320 over five years. Five-year ROI reaches 104.65% and total cumulative return in cash records $194,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,922/mo property income covering a $2,769/mo payment rather than investor’s personal income.
Condo
Built in 2001
5,658 sqft lot
$N/A/sqft
$580 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trevor Stonehouse • Keller Williams Advantage Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6111958
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)