3425 N Teton Dr #5113WilsonWY83014
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 3425 N Teton Dr #5113, Wilson, WY, 83014 in Wilson. Rental yield 6.73%. The 1.25 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $248,101 and $8,271/yr in principal reduction project total return of $334,324.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 6.2% |
| Monthly Cash Flow | $(577) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,040 |
| Total Monthly Debt Service | $4,749 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83014, Wilson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 1,179 (37.8%) |
| Renter Occupied HU | 490 (15.7%) |
| Vacant Housing Units | 1,453 (46.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,676,796 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
371
Multi-Family
40
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83014, Wilson, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 1,179 (37.8%) |
| Renter Occupied HU | 490 (15.7%) |
| Vacant Housing Units | 1,453 (46.5%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,676,796 |
Housing Distribution
Address Breakdown
Residential
411
Single Family
371
Multi-Family
40
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices