Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3422 Leila Oaks Ct, Houston, TX, 77082 listed at $350,000 pairs $4,656/mo rent with a $1,713/mo payment to leave $2,134/mo cash flow. Total monthly income runs $4,656/mo, and annual cash flow reaches $25,606/yr on $116,025 cash to close. Return on cash invested measures 41.98% in year one, and rental yield registers 15.96% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 222.52% and total cumulative return in cash totals $258,182. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,656/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
9,583 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-06-12 | Price change | $350,000 |
| 2024-05-24 | Listed for sale | $375,000 |
| 2022-06-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $412,687 | 25.49% |
| 2022-08-14 | $1540.75 | N/A | $328,852 | 21.16% |
| 2021-08-14 | N/A | N/A | $271,413 | 8.48% |
Listed by: Sophia Pickens-Graves • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #26708984
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
