3422 134th Ave NW,Andover,MN,55304

Investment Highlights

Investment property for sale in Andover at 3422 134th Ave NW, Andover, MN, 55304 listed at $394,900 pairs $3,242/mo rent with a $1,933/mo payment to leave $776/mo cash flow. Total monthly income runs $3,242/mo, and annual cash flow reaches $9,311/yr on $130,909 cash to close. Return on cash invested measures 27.02% in year one, and rental yield registers 9.85% at a $394,900 basis. Equity gained on principal adds $2,548/yr, and annual property appreciation at 5% supports $109,104 by year five. Five-year ROI tracks 141.04% and total cumulative return in cash totals $184,631. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,242/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).