3421 Ainsworth Ct, Arlington, TX, 76016 | $195/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3421 Ainsworth Ct, Arlington, TX, 76016 | $195/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2040 sft

406 Limestone Dr, Alvarado, TX, 76009

4 Bed
2 Bath
1877 sft

100 Pebble Creek Way, Alvarado, TX, 76009

4 Bed
3 Bath
2581 sft

1044 Oarlock Dr, Crowley, TX, 76036

3 Bed
2 Bath
1840 sft

Dogwood Plan, Hulen Trails, Crowley, TX, 76036

Nearby investment properties with comparable prices

2 Bed
2 Bath
1579 sft

6132 Haley Ln, Fort Worth, TX, 76132

4 Bed
3 Bath
2922 sft

41 Lucas Ln, Edgecliff Village, TX, 76134

4 Bed
3 Bath
2308 sft

7152 Wind Chime Dr, Fort Worth, TX, 76133

4 Bed
2 Bath
1680 sft

6609 Rockdale Rd, Fort Worth, TX, 76134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Arlington at 3421 Ainsworth Ct, Arlington, TX, 76016 generates $2,790/mo in rent and, after a $1,786/mo payment, leaves $195/mo in cash flow. Total monthly income is $2,790/mo, and annual cash flow is $2,339/yr on $120,998 invested. Return on cash invested sits at 21.84% in year one, and rental yield is 9.17% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 114.41% and total cumulative return in cash sums $138,439. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,790/mo property income rather than buyer’s personal income.

Single Family

Built in 1978

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Spacious and full of potential, this 4-bedroom, 3-bath home offers an exceptional layout in a highly sought-after neighborhood. The open floor plan includes a welcoming living area with pan ceilings, a wood-burning fireplace with gas starter, and built-in shelving. A lovely sunroom adjacent to the living area is a beautiful spot for enjoying morning coffee with plenty of natural light. The kitchen features white cabinetry, double ovens, built-in microwave, electric cooktop, and a dishwasher, complemented by a built-in hutch in the breakfast area. Elegant decorative crown molding and wood-look ceramic tile flooring flow throughout the home. With two primary suites, each with ensuite bathrooms and separated for privacy, this layout is perfect for multigenerational living. One primary suite offers dual closets, dual sinks, a soaking tub, and a separate shower. Set on an oversized lot with a fenced backyard, theres ample space for outdoor living, pets, or gardening. The extended driveway provides room for extra parking or recreational vehicles. Recent updates include a 2020 Rheem HVAC system (inside and out) with Aerus UV light air scrubber installed 2021, 2010 air duct replacement with duct cleaning just completed in October, and a new roof in 2012. All this and conveniently located near I-20 for an easy commute to Fort Worth or Dallas, and within walking distance to Young Jr. High and Martin High School. Come see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,021 (100%)
Owner Occupied HU	9,426 (78.4%)
Renter Occupied HU	2,230 (18.6%)
Vacant Housing Units	365 ( 3.0%)
Median Home Value	$376,342
Average Home Value	$415,726