3420 Barclay StPhiladelphiaPA19129
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 3420 Barclay St, Philadelphia, PA, 19129 in Philadelphia worth modelling. At $389,999 with a 8.03% gross yield, the $2,611/mo rent leaves $56/mo after the $1,754/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.49 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $107,750 by year five; $3,592/yr in principal reduction adds further equity. Total projected return: $152,077.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 5.8% |
| Monthly Cash Flow | $56 | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,611 |
| Total Monthly Debt Service | $2,400 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1946
1,330 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19129, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,039 (42.2%) |
| Renter Occupied HU | 3,314 (46.1%) |
| Vacant Housing Units | 840 (11.7%) |
| Median Home Value | $345,803 |
| Average Home Value | $369,011 |
Housing Distribution
Address Breakdown
Residential
5,794
Single Family
4,321
Multi-Family
1,473
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1946
1,330 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19129, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,039 (42.2%) |
| Renter Occupied HU | 3,314 (46.1%) |
| Vacant Housing Units | 840 (11.7%) |
| Median Home Value | $345,803 |
| Average Home Value | $369,011 |
Housing Distribution
Address Breakdown
Residential
5,794
Single Family
4,321
Multi-Family
1,473
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Brandoff • BHHS Fox&Roach-Newtown Square
Mls Name: Bright MLS
Mls ID: #PAPH2547842