342 102nd Avenue SE #211BellevueWA98004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 342 102nd Avenue SE #211, Bellevue, WA, 98004 offers a 11.02% rental yield on a $340,706 purchase with $3,130/mo rent. Total monthly income registers $3,130/mo, and a $1,668/mo payment leaves $1,082/mo available for distribution. Annual cash flow reaches $12,979/yr on $112,944 to close, and return on cash invested stands at 31.4% in year one. Equity gained on principal adds $2,199/yr while 5% annual appreciation supports $94,131 over five years. Portfolio math shows five-year ROI at 164.25% and total cumulative return in cash at $185,508. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,130/mo property income against a $1,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98004, Bellevue, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,461 (100%) |
| Owner Occupied HU | 7,846 (36.6%) |
| Renter Occupied HU | 11,834 (55.1%) |
| Vacant Housing Units | 1,781 ( 8.3%) |
| Median Home Value | $1,796,462 |
| Average Home Value | $1,664,064 |
Housing Distribution
Address Breakdown
Residential
20,083
Single Family
7,323
Multi-Family
12,760
Businesses
2,280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Dickinson • eXp Realty
Mls Name: NWMLS
Mls ID: #2437293