3419 Hollow Mist DrTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Texas City at 3419 Hollow Mist Dr, Texas City, TX, 77591 generates $2,097/mo in rent and, after a $1,370/mo payment, leaves $106/mo in cash flow. Total monthly income is $2,097/mo, and annual cash flow is $1,276/yr on $92,820 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 8.99% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 111.44% and total cumulative return in cash sums $103,437. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,097/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lila Hamilton • Coldwell Banker Realty - Houston Bay Area
Mls Name: HAR
Mls ID: #66301075