Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 3418 Daniel Falls Ln, Katy, TX, 77449 offers a 8.99% rental yield on a $330,800 purchase with $2,477/mo rent. Total monthly income registers $2,477/mo, and a $1,619/mo payment leaves $71/mo available for distribution. Annual cash flow reaches $849/yr on $109,660 to close, and return on cash invested stands at 20.68% in year one. Equity gained on principal adds $2,135/yr while 5% annual appreciation supports $91,394 over five years. Portfolio math shows five-year ROI at 108.41% and total cumulative return in cash at $118,882. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,477/mo property income against a $1,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
6,098 sqft lot
$N/A/sqft
$54 monthly HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $337,000 |
| 2021-08-16 | Listing removed | N/A |
| 2021-07-21 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $3853.26 | 9.97% | $291,754 | -7.91% |
| 2023-10-23 | $3503.92 | -26.16% | $316,808 | 9.47% |
| 2022-10-23 | $4745.54 | N/A | $289,406 | 33.72% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
