3418 Ashbury CtNacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 3418 Ashbury Ct, Nacogdoches, TX, 75965 priced at $285,000 pairs $2,122/mo rent with $15/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,122/mo, and annual cash flow comes to $175/yr on $94,478 invested. Return on cash invested is 20.09% in year one, and rental yield stands at 8.93% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 105.43% and total cumulative return in cash reaches $99,606. For financing, Ziffy Mortgage’s DSCR program evaluates $2,122/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
6,534 sqft lot
$N/A/sqft
$242 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stan Carney • Stan Carney Realty
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22500656
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.