3417 Washington St FLOOR 2Jamaica PlainMA02130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jamaica Plain at 3417 Washington St FLOOR 2, Jamaica Plain, MA, 02130 uses $180,621 cash to close to unlock $4,966/yr annual cash flow and $414/mo monthly cash flow. Total monthly income runs $3,874/mo, and a $2,687/mo payment keeps the spread at $414/mo. Purchase price stands at $549,000, and rental yield measures 8.47% with $3,874/mo rent. Return on cash invested shows 22.81% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 118.52% and total cumulative return in cash records $214,064. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,874/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,658 (100%) |
| Owner Occupied HU | 7,199 (40.8%) |
| Renter Occupied HU | 9,127 (51.7%) |
| Vacant Housing Units | 1,332 ( 7.5%) |
| Median Home Value | $859,660 |
| Average Home Value | $963,147 |
Housing Distribution
Address Breakdown
Residential
16,372
Single Family
7,251
Multi-Family
9,121
Businesses
984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Shahani Group • Compass
Mls Name: MLS PIN
Mls ID: #73466119