



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gainesville at 3417 The Trail Rd, Gainesville, GA, 30501 offers a 8.85% rental yield on a $349,900 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $1,713/mo payment leaves $450/mo available for distribution. Annual cash flow reaches $5,400/yr on $115,992 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 127.71% and total cumulative return in cash at $148,134. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30501, Gainesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,257 (100%) |
| Owner Occupied HU | 4,896 (36.9%) |
| Renter Occupied HU | 6,872 (51.8%) |
| Vacant Housing Units | 1,489 (11.2%) |
| Median Home Value | $366,564 |
| Average Home Value | $448,698 |
Residential
11,603
Single Family
9,834
Multi-Family
1,769
Businesses
2,278
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cody Beaver • Keller Williams Lanier Partners
Mls Name: FMLS GA
Mls ID: #7693436