3417 Country Stone Manor Dr APT DValley ParkMO63088
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 3417 Country Stone Manor Dr APT D, Valley Park, MO, 63088 in Valley Park. Priced at $174,900, it generates $1,732/mo in gross rent and $642/mo in net monthly cash flow, a 11.88% yield that comfortably supports the 2.20 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,708. Five-year appreciation: $48,322. Equity from principal paydown: $1,611/yr. Total projected cumulative return: $107,749.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $642 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,732 |
| Total Monthly Debt Service | $1,020 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1997
2,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63088, Valley Park, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,616 (100%) |
| Owner Occupied HU | 2,585 (56.0%) |
| Renter Occupied HU | 1,765 (38.2%) |
| Vacant Housing Units | 266 ( 5.8%) |
| Median Home Value | $267,486 |
| Average Home Value | $307,292 |
Housing Distribution
Address Breakdown
Residential
3,958
Single Family
2,736
Multi-Family
1,222
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1997
2,657 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63088, Valley Park, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,616 (100%) |
| Owner Occupied HU | 2,585 (56.0%) |
| Renter Occupied HU | 1,765 (38.2%) |
| Vacant Housing Units | 266 ( 5.8%) |
| Median Home Value | $267,486 |
| Average Home Value | $307,292 |
Housing Distribution
Address Breakdown
Residential
3,958
Single Family
2,736
Multi-Family
1,222
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Mudd • SCHNEIDER Real Estate
Mls Name: MARIS
Mls ID: #25060379