Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kempner at 3415 Bandit Ct, Kempner, TX, 76539 listed at $540,000 pairs $2,528/mo rent with a $2,643/mo payment. Total monthly income runs $2,528/mo. Return on cash invested measures 11.2% in year one, and rental yield registers 5.62% at a $540,000 basis. Equity gained on principal adds $3,485/yr, and annual property appreciation at 5% supports $149,192 by year five. Five-year ROI tracks 57.31% and total cumulative return in cash totals $101,810. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,528/mo property income relative to a $2,643/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $540,000 |
| 2024-05-29 | Price change | $515,000 |
| 2023-09-23 | Listed for sale | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $462,480 | 3.39% |
| 2023-10-23 | $1777.46 | N/A | $447,303 | N/A |
Listed by: Amber Mezzacappa • Lion Drive Realty
Mls Name: HAR
Mls Provider:
Mls ID: #37310277
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
