3413 Hiawatha Dr, Columbus, GA, 31907 | $772/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3413 Hiawatha Dr, Columbus, GA, 31907 | $772/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1941 sft

22 Pimlico Dr, Fort Mitchell, AL, 36856

4 Bed
2 Bath
1931 sft

12 Pimlico Dr, Fort Mitchell, AL, 36856

4 Bed
3 Bath
3080 sft

14 Pebblebrook Ln, Fort Mitchell, AL, 36856

4 Bed
2 Bath
2458 sft

9430 Lee Road 175, Salem, AL, 36874

Nearby investment properties with comparable prices

4 Bed
3 Bath
2346 sft

28 Justice Dr, Fort Mitchell, AL, 36856

3 Bed
2 Bath
1930 sft

311 Lee Road 219, Phenix City, AL, 36870

4 Bed
3 Bath
2136 sft

300 Ridge Rd, Seale, AL, 36875

4 Bed
2 Bath
1850 sft

6 Cheyenne Trl, Fort Mitchell, AL, 36856

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbus at 3413 Hiawatha Dr, Columbus, GA, 31907 generates $2,531/mo in rent and, after a $1,415/mo payment, leaves $772/mo in cash flow. Total monthly income is $2,531/mo, and annual cash flow is $9,259/yr on $95,804 invested. Return on cash invested sits at 29.57% in year one, and rental yield is 10.51% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 154.54% and total cumulative return in cash sums $148,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,531/mo property income rather than buyer’s personal income.

Single Family

Built in 1971

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

This charming 1.5-story home beautifully blends traditional warmth with modern comforts. Step through the cozy entry foyer, where you'll immediately feel at home with views leading into an inviting living room. The traditional floor plan flows effortlessly, making it ideal for everyday living and entertaining. Just around the corner, the separate dining space awaits, conveniently connected to the kitchen and breakfast area, perfect for casual meals or hosting family gatherings. Slide open the doors from the breakfast nook to reveal a delightful, screened porch with views of the expansive backyard. This home boasts decent-sized bedrooms, all adorned with new flooring and fresh paint. The master bathroom has been thoughtfully updated, marrying modern aesthetics with the charming essence of the home. Downstairs, discover a versatile bonus area offering ample space for entertainmenta great escape for game nights or relaxation, complete with the convenience of a half bath. With its unique character and inviting atmosphere, this property is a fantastic starter home for anyone looking to create lasting memories. Don't miss your chance to make this charming, updated space your own! Property also available for Rent!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,947 (100%)
Owner Occupied HU	13,056 (52.3%)
Renter Occupied HU	10,137 (40.6%)
Vacant Housing Units	1,754 ( 7.0%)
Median Home Value	$192,585
Average Home Value	$229,732