Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,986/mo, and a $1,664/mo payment. Purchase price stands at $339,900, and rental yield measures 7.01% with $1,986/mo rent. Return on cash invested shows 15.31% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 79.43% and total cumulative return in cash records $89,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,986/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1955
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $339,900 |
| 2014-05-29 | Listing removed | $138,000 |
| 2014-05-17 | Price change | $138,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $4555.29 | 8.99% | $289,951 | -0.76% |
| 2023-04-24 | $4179.68 | -18.01% | $292,182 | 24.47% |
| 2022-04-24 | $5097.59 | 3.20% | $234,736 | 6.83% |
Listed by: Amber Roth • Roth Co. Realty
Mls Name: NTREIS
Mls ID: #20912699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
