Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3412 Tahitian Ct, Granbury, TX, 76048 offers $1,848/mo rent that, after a $2,251/mo payment. Total monthly income is $1,848/mo. Return on cash invested measures 8.65% in year one, and rental yield stands at 4.82% at a $460,000 entry. Equity gained on principal adds $2,968/yr while 5% annual appreciation compounds into $127,090 by year five. Five-year ROI records 43.72% and total cumulative return in cash reaches $66,673. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,848/mo property income versus a $2,251/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1974
0.43 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $460,000 |
| 2023-04-19 | Sold | N/A |
| 2023-01-16 | Pending sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $2535.40 | -28.47% | $305,770 | 4.97% |
| 2023-03-11 | $3544.36 | 10.69% | $291,280 | 21.05% |
| 2022-03-11 | $3202.00 | 36.18% | $240,620 | 54.44% |
Listed by: Melissa Acosta • J Dawson Realty
Mls Name: NTREIS
Mls ID: #20866453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
