3412 Mercury St APT INorth Las VegasNV89030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 3412 Mercury St APT I, North Las Vegas, NV, 89030 uses $62,322 cash to close to unlock $4,127/yr annual cash flow and $344/mo monthly cash flow. Total monthly income runs $1,430/mo, and a $920/mo payment keeps the spread at $344/mo. Purchase price stands at $188,000, and rental yield measures 9.13% with $1,430/mo rent. Return on cash invested shows 26.53% in year one, and 5% annual appreciation builds toward $51,941 over five years. Five-year ROI reaches 137.8% and total cumulative return in cash records $85,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,430/mo property income covering a $920/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89030, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,412 (100%) |
| Owner Occupied HU | 6,146 (39.9%) |
| Renter Occupied HU | 8,622 (55.9%) |
| Vacant Housing Units | 644 ( 4.2%) |
| Median Home Value | $272,640 |
| Average Home Value | $339,522 |
Housing Distribution
Address Breakdown
Residential
15,325
Single Family
11,354
Multi-Family
3,971
Businesses
1,467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mahalalel A Hamilton • Infinity Brokerage
Mls Name: LVR
Mls ID: #2722714