3412 Lake Osborne DriveLake WorthFL33461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Worth at 3412 Lake Osborne Drive, Lake Worth, FL, 33461 priced at $728,500 converts $5,423/mo rent into $588/mo cash flow after a $3,566/mo obligation. Total monthly income equals $5,423/mo, and annual cash flow totals $7,058/yr on $239,677 invested. Return on cash invested prints 23.01% in year one, and rental yield reads 8.93% against a $728,500 entry. Equity gained on principal adds $4,701/yr, while 5% annual appreciation compiles into $201,271 by year five. Five-year ROI reaches 120.02% and total cumulative return in cash sums $287,652. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,423/mo property income covering a $3,566/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33461, Lake Worth, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,231 (100%) |
| Owner Occupied HU | 8,710 (45.3%) |
| Renter Occupied HU | 8,553 (44.5%) |
| Vacant Housing Units | 1,968 (10.2%) |
| Median Home Value | $315,307 |
| Average Home Value | $388,851 |
Housing Distribution
Address Breakdown
Residential
17,166
Single Family
11,584
Multi-Family
5,582
Businesses
1,299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lloyd Taylor • Tailored Realty LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11075196
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.