3410 Pearl StShellmanGA39886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shellman at 3410 Pearl St, Shellman, GA, 39886 uses $82,875 cash to close to unlock $11,341/yr annual cash flow and $945/mo monthly cash flow. Total monthly income runs $2,467/mo, and a $1,224/mo payment keeps the spread at $945/mo. Purchase price stands at $250,000, and rental yield measures 11.84% with $2,467/mo rent. Return on cash invested shows 33.59% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 176.14% and total cumulative return in cash records $145,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,467/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1912
1.09 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Wiley & Kyla Standring Team • Era All In One Realty
Mls Name: SWGMLS
Mls ID: #165171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.