3410 King RdNorth ZulchTX77872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Zulch at 3410 King Rd, North Zulch, TX, 77872 priced at $234,999 pairs $2,227/mo rent with $556/mo cash flow after a $1,150/mo payment. Total monthly income equals $2,227/mo, and annual cash flow comes to $6,673/yr on $77,902 invested. Return on cash invested is 28.47% in year one, and rental yield stands at 11.37% on a $234,999 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 150.06% and total cumulative return in cash reaches $116,896. For financing, Ziffy Mortgage’s DSCR program evaluates $2,227/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77872, North Zulch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 964 (100%) |
| Owner Occupied HU | 650 (67.4%) |
| Renter Occupied HU | 113 (11.7%) |
| Vacant Housing Units | 201 (20.9%) |
| Median Home Value | $242,935 |
| Average Home Value | $328,481 |
Housing Distribution
Address Breakdown
Residential
781
Single Family
781
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darian Jurries • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #36612401
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.