3407 Bristol Ct, Cameron Park, CA, 95682 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1280 sft

3730 Callison St, Loomis, CA, 95650

2 Bed
2 Bath
780 sft

900 Hillcrest St, Placerville, CA, 95667

Investment Property+ 1 more

3 Bed
2 Bath
1430 sft

213 Live Oak Cir #2, Roseville, CA, 95678

3 Bed
2 Bath
1115 sft

7788 Sycamore Dr, Citrus Heights, CA, 95610

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1008 sft

3946 Lancelot Ct #3, Shingle Springs, CA, 95682

4 Bed
2 Bath
1344 sft

5233 Gibbons Dr, Carmichael, CA, 95608

2 Bed
3 Bath
1481 sft

5640 Verner Oak Ct UNIT 2, Sacramento, CA, 95841

2 Bed
1 Bath
1297 sft

5435 Karm Way, Sacramento, CA, 95842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cameron Park at 3407 Bristol Ct, Cameron Park, CA, 95682 priced at $424,000 pairs $3,098/mo rent with $200/mo cash flow after a $2,075/mo payment. Total monthly income equals $3,098/mo, and annual cash flow comes to $2,404/yr on $140,556 invested. Return on cash invested is 21.62% in year one, and rental yield stands at 8.77% on a $424,000 basis. Equity gained on principal adds $2,736/yr, and 5% annual appreciation accumulates to $117,143 by year five. Five-year ROI measures 112.88% and total cumulative return in cash reaches $158,655. For financing, Ziffy Mortgage’s DSCR program evaluates $3,098/mo property income against a $2,075/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1988

7,841 sqft lot

$N/A/sqft

$275 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95682, Shingle Springs, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,432 (100%)
Owner Occupied HU	8,921 (71.8%)
Renter Occupied HU	2,909 (23.4%)
Vacant Housing Units	602 ( 4.8%)
Median Home Value	$751,567
Average Home Value	$846,468