3406 W End RdCarlisleSC29031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carlisle at 3406 W End Rd, Carlisle, SC, 29031 listed at $142,500 pairs $1,100/mo rent with a $697/mo payment to leave $252/mo cash flow. Total monthly income runs $1,100/mo, and annual cash flow reaches $3,026/yr on $47,239 cash to close. Return on cash invested measures 26.32% in year one, and rental yield registers 9.26% at a $142,500 basis. Equity gained on principal adds $920/yr, and annual property appreciation at 5% supports $39,370 by year five. Five-year ROI tracks 136.98% and total cumulative return in cash totals $64,707. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,100/mo property income relative to a $697/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29031, Carlisle, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 672 (100%) |
| Owner Occupied HU | 447 (66.5%) |
| Renter Occupied HU | 90 (13.4%) |
| Vacant Housing Units | 135 (20.1%) |
| Median Home Value | $110,750 |
| Average Home Value | $152,237 |
Housing Distribution
Address Breakdown
Residential
417
Single Family
417
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BILLIE Austin • New Chester Realty LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4331317