3405 Willow Breeze DrPortsmouthVA23703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portsmouth at 3405 Willow Breeze Dr, Portsmouth, VA, 23703 uses $129,252 cash to close to unlock $11,983/yr annual cash flow and $999/mo monthly cash flow. Total monthly income runs $3,329/mo, and a $1,908/mo payment keeps the spread at $999/mo. Purchase price stands at $389,900, and rental yield measures 10.25% with $3,329/mo rent. Return on cash invested shows 29.18% in year one, and 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 152.29% and total cumulative return in cash records $196,837. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,329/mo property income covering a $1,908/mo payment rather than investor’s personal income.
Single Family
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23703, Portsmouth, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,410 (100%) |
| Owner Occupied HU | 7,264 (63.7%) |
| Renter Occupied HU | 3,500 (30.7%) |
| Vacant Housing Units | 646 ( 5.7%) |
| Median Home Value | $302,766 |
| Average Home Value | $328,834 |
Housing Distribution
Address Breakdown
Residential
10,860
Single Family
10,202
Multi-Family
658
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Barrington • Creed Realty
Mls Name: REIN Inc.
Mls ID: #10612342