Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Middletown at 3405 Sherman Ave, Middletown, OH, 45044 priced at $325,000 pairs $2,483/mo rent with $266/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,483/mo, and annual cash flow comes to $3,187/yr on $107,738 invested. Return on cash invested is 22.87% in year one, and rental yield stands at 9.17% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 119.55% and total cumulative return in cash reaches $128,797. For financing, Ziffy Mortgage’s DSCR program evaluates $2,483/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45044, Middletown, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,189 (100%) |
| Owner Occupied HU | 13,029 (56.2%) |
| Renter Occupied HU | 8,856 (38.2%) |
| Vacant Housing Units | 1,304 ( 5.6%) |
| Median Home Value | $278,217 |
| Average Home Value | $313,920 |
Residential
22,115
Single Family
20,523
Multi-Family
1,592
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Sold | $325,000 |
| 2025-05-27 | Contingent | $325,000 |
| 2025-05-27 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $5891.22 | 10.37% | $103,960 | N/A |
| 2023-10-24 | $5337.86 | 19.86% | $103,960 | 45.09% |
| 2022-10-24 | $4453.47 | 11.22% | $71,650 | N/A |
Listed by: Dawne Chapman • Coldwell Banker Realty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #934071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
