3405 S Main StWaldronAR72958
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 3405 S Main St, Waldron, AR, 72958 in Waldron is narrow, $179/mo net on $1,086/mo rent after the $697/mo debt service, but the property operates at break-even-plus, not a loss. At $155,000 with a 8.6% yield, the long-run equity case via 5% appreciation ($42,824 over five years) and $1,428/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.56 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $68,574.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 8.0% |
| Monthly Cash Flow | $179 | $400 |
City averages based on Waldron market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,086 |
| Total Monthly Debt Service | $870 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72958, Waldron, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,011 (56.7%) |
| Renter Occupied HU | 874 (24.6%) |
| Vacant Housing Units | 664 (18.7%) |
| Median Home Value | $116,215 |
| Average Home Value | $192,297 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,558
Multi-Family
51
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth George • Waldron Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25015858
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.