3405 N Macgregor WayHoustonTX77004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,574/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 5.05% with $3,574/mo rent. Return on cash invested shows 9.46% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 47.99% and total cumulative return in cash records $134,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,574/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1957
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77004, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,427 (100%) |
| Owner Occupied HU | 5,165 (26.6%) |
| Renter Occupied HU | 10,836 (55.8%) |
| Vacant Housing Units | 3,426 (17.6%) |
| Median Home Value | $411,742 |
| Average Home Value | $446,849 |
Housing Distribution
Address Breakdown
Residential
17,148
Single Family
10,181
Multi-Family
6,967
Businesses
1,153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices