3405 John Lilly St, Saint Charles, MO, 63301 | $245/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1373 sft

98 Mora Blvd #440-504, Ofallon, MO, 63368

3 Bed
3 Bath
2151 sft

12123 Josephine Marie Dr, Maryland Heights, MO, 63043

3 Bed
2 Bath
2336 sft

50 Wilderness Ln, Defiance, MO, 63341

3 Bed
3 Bath
2617 sft

11940 Meadow Run Ct, Maryland Heights, MO, 63043

Nearby investment properties with comparable prices

3 Bed
3 Bath
1474 sft

41 Wingtip Ct, Saint Peters, MO, 63376

3 Bed
2 Bath
1380 sft

16090 Nantucket Island Dr, Grover, MO, 63040

3 Bed
2 Bath
1373 sft

96 Mora Blvd, Wentzville, MO, 63385

3 Bed
2 Bath
1428 sft

1007 Sweet River Dr, O'Fallon, MO, 63366

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Charles at 3405 John Lilly St, Saint Charles, MO, 63301 earns $245/mo cash flow from $2,920/mo rent with a $2,042/mo payment. Total monthly income totals $2,920/mo, and annual cash flow totals $2,937/yr on $138,302 capital. ROI tracks 22.03% on current figures, and rental yield reads 8.4% at a $417,200 purchase. Equity gained on principal adds $2,692/yr, and 5% annual appreciation supports $115,265 over five years. Five-year ROI reaches 114.52% and total cumulative return in cash sums $158,380. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,920/mo property income instead of your personal income.

Single Family

Built in 2017

4,791 sqft lot

$N/A/sqft

$77 monthly HOA