3405 Baybrooke Dr #BWilsonNC27893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilson at 3405 Baybrooke Dr #B, Wilson, NC, 27893 earns $98/mo cash flow from $1,500/mo rent with a $1,126/mo payment. Total monthly income totals $1,500/mo, and annual cash flow totals $1,176/yr on $76,245 capital. ROI tracks 21.45% on current figures, and rental yield reads 7.83% at a $229,999 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,544 over five years. Five-year ROI reaches 110.97% and total cumulative return in cash sums $84,606. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.
Townhouse
Built in 2024
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27893, Wilson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 7,785 (41.9%) |
| Renter Occupied HU | 8,288 (44.6%) |
| Vacant Housing Units | 2,527 (13.6%) |
| Median Home Value | $193,160 |
| Average Home Value | $222,189 |
Housing Distribution
Address Breakdown
Residential
16,458
Single Family
15,830
Multi-Family
628
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Hargraves • Fathom Realty NC, LLC
Mls Name: Doorify MLS
Mls ID: #10137853