3404 John Lilly St, Saint Charles, MO, 63301 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1464 sft

3095 Durwood Dr, Florissant, MO, 63033

3 Bed
2 Bath
2244 sft

2032 E Adelaide Ave, Saint Louis, MO, 63107

2 Bed
1 Bath
1144 sft

412 E Bradford Ave, Saint Louis, MO, 63119

4 Bed
4 Bath
2152 sft

2168 Bantry Ct, Chesterfield, MO, 63017

Nearby investment properties with comparable prices

3 Bed
3 Bath
1710 sft

431 Wild Oak Dr, O'Fallon, MO, 63368

3 Bed
2 Bath
864 sft

3640 Chervil Dr, Saint Charles, MO, 63303

Investment Property+ 2 more

2 Bed
3 Bath
2980 sft

19 Main St, Saint Peters, MO, 63376

$ 277,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

6 Green Park Ln #35-A, Ofallon, MO, 63366

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Charles at 3404 John Lilly St, Saint Charles, MO, 63301 earns $200/mo cash flow from $2,224/mo rent with a $1,591/mo payment. Total monthly income totals $2,224/mo, and annual cash flow totals $2,396/yr on $107,738 capital. ROI tracks 22.13% on current figures, and rental yield reads 8.21% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 114.82% and total cumulative return in cash sums $123,709. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,224/mo property income instead of your personal income.

Single Family

Built in 2007

2,613 sqft lot

$N/A/sqft

No HOA