Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kerrville at 3404 Comanche Trace Dr E, Kerrville, TX, 78028 priced at $1,097,500 converts $3,842/mo rent into after a $5,372/mo obligation. Total monthly income equals $3,842/mo. Return on cash invested prints 6.75% in year one, and rental yield reads 4.2% against a $1,097,500 entry. Equity gained on principal adds $7,082/yr, while 5% annual appreciation compiles into $303,219 by year five. Five-year ROI reaches 33.48% and total cumulative return in cash sums $119,067. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,842/mo property income covering a $5,372/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.70 Acres lot
$N/A/sqft
$895 annually HOA
Neighborhood data shown for ZIP Code: 78028, Kerrville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,132 (100%) |
| Owner Occupied HU | 12,783 (63.5%) |
| Renter Occupied HU | 5,524 (27.4%) |
| Vacant Housing Units | 1,825 ( 9.1%) |
| Median Home Value | $318,882 |
| Average Home Value | $407,051 |
Residential
19,054
Single Family
16,824
Multi-Family
2,230
Businesses
1,726
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $1,097,500 |
| 2021-03-29 | Sold | N/A |
| 2021-02-08 | Price change | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Partially Finished,Storage Only
Listed by: Colleen Brinkman • Brinkman Preferred Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1848940
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
