3403 Hidden Ln, Rex, GA, 30273 | $185/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3403 Hidden Ln, Rex, GA, 30273 | $185/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1014 sft

840 Jett Rd, Jonesboro, GA, 30236

3 Bed
1 Bath
1075 sft

117 Teamon Rd, Hampton, GA, 30228

3 Bed
2 Bath
1526 sft

599 Raintree Dr, Jonesboro, GA, 30238

3 Bed
2 Bath
1762 sft

135 Windy Hill Rd, Fayetteville, GA, 30214

Nearby investment properties with comparable prices

3 Bed
3 Bath
1680 sft

2771 Arctic Ct, Morrow, GA, 30260

3 Bed
2 Bath
1625 sft

77 Crystal River Dr, Riverdale, GA, 30274

3 Bed
3 Bath
1754 sft

6902 Babbling Brook Dr, Rex, GA, 30273

3 Bed
2 Bath
1904 sft

7018 Chimney Ridge Dr, Riverdale, GA, 30296

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rex at 3403 Hidden Ln, Rex, GA, 30273 offers a 8.23% rental yield on a $240,000 purchase with $1,646/mo rent. Total monthly income registers $1,646/mo, and a $1,175/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,220/yr on $79,560 to close, and return on cash invested stands at 22.7% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,308 over five years. Portfolio math shows five-year ROI at 117.67% and total cumulative return in cash at $93,614. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,646/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this spacious split-foyer property situated on a beautiful corner lot with a generous front yard. Inside, you'll find an open eat-in kitchen that flows naturally into the living/family room, creating a comfortable space for gathering and daily living. Down the hall is the primary suite with its own private full bath. Two additional bedrooms offer comfortable closets and plenty of natural light with a full bathroom. The basement includes an extra room with endless possibilities-perfect for a home office, fitness space, or entertainment area. Hardwood flooring runs throughout the main areas, with cozy carpet in the bedrooms. The two-car garage includes the laundry area and multiple storage spaces. Enjoy a great back deck ideal for entertaining, overlooking a fully fenced backyard. This home offers space, comfort, and flexibility in a welcoming setting-ready for its next owners to add it personal touches and call it home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30273, Rex, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,586 (100%)
Owner Occupied HU	4,649 (70.6%)
Renter Occupied HU	1,684 (25.6%)
Vacant Housing Units	253 ( 3.8%)
Median Home Value	$241,980
Average Home Value	$250,425