3402 Rosewood DrColumbiaSC29205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3402 Rosewood Dr, Columbia, SC, 29205 uses $82,544 cash to close to unlock $5,334/yr annual cash flow and $444/mo monthly cash flow. Total monthly income runs $1,927/mo, and a $1,219/mo payment keeps the spread at $444/mo. Purchase price stands at $249,000, and rental yield measures 9.29% with $1,927/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 137.19% and total cumulative return in cash records $113,240. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,927/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Single Family
Built in 1942
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29205, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,610 (100%) |
| Owner Occupied HU | 6,798 (49.9%) |
| Renter Occupied HU | 5,092 (37.4%) |
| Vacant Housing Units | 1,720 (12.6%) |
| Median Home Value | $346,573 |
| Average Home Value | $420,577 |
Housing Distribution
Address Breakdown
Residential
12,188
Single Family
10,741
Multi-Family
1,447
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Lane Sloan • The ART of Real Estate
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606225
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC