3402 Johnson Ferry Rd NERoswellGA30075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roswell at 3402 Johnson Ferry Rd NE, Roswell, GA, 30075 uses $226,681 cash to close to unlock $3,407/yr annual cash flow and $284/mo monthly cash flow. Total monthly income runs $4,477/mo, and a $3,372/mo payment keeps the spread at $284/mo. Purchase price stands at $689,000, and rental yield measures 7.8% with $4,477/mo rent. Return on cash invested shows 21.56% in year one, and 5% annual appreciation builds toward $190,358 over five years. Five-year ROI reaches 111.54% and total cumulative return in cash records $252,834. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,477/mo property income covering a $3,372/mo payment rather than investor’s personal income.
Single Family
Built in 1983
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30075, Roswell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,717 (100%) |
| Owner Occupied HU | 17,382 (80.0%) |
| Renter Occupied HU | 3,640 (16.8%) |
| Vacant Housing Units | 695 ( 3.2%) |
| Median Home Value | $615,619 |
| Average Home Value | $675,663 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
19,965
Multi-Family
1,720
Businesses
1,500
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices