3401 E McGrady St, Edinburg, TX, 78542 | $62/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1379 sft

3420 Westway Ave, McAllen, TX, 78501

3 Bed
2 Bath
1498 sft

828 Pelican St, Alamo, TX, 78516

4 Bed
2 Bath
1857 sft

5704 N 24th St, McAllen, TX, 78504

3 Bed
3 Bath
1460 sft

504 Date Palm Ave, McAllen, TX, 78501

Nearby investment properties with comparable prices

4 Bed
2 Bath
1469 sft

2119 N Ruby St, Edinburg, TX, 78541

- Bed
- Bath
- sft

2965 Rio Red Cir N, Edinburg, TX, 78541

3 Bed
3 Bath
1515 sft

2701 Ashley Ct, Pharr, TX, 78577

3 Bed
2 Bath
1164 sft

405 Merida Ave, Donna, TX, 78537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 3401 E McGrady St, Edinburg, TX, 78542 earns $62/mo cash flow from $1,804/mo rent with a $1,199/mo payment. Total monthly income totals $1,804/mo, and annual cash flow totals $743/yr on $81,218 capital. ROI tracks 20.82% on current figures, and rental yield reads 8.84% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 108.94% and total cumulative return in cash sums $88,476. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,804/mo property income instead of your personal income.

Single Family

Built in 2025

5,501 sqft lot

$N/A/sqft

No HOA